{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-12-2 材料（工程设备）暂估单价及调整表","表-13 规费、税金项目计价表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":0,"n_rows":53,"n_cols":9,"rows_kept":53,"merged":[[0,0,1,8],[2,0,2,8],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,3,8],[4,6,5,6],[4,7,5,7],[12,0,12,6],[19,0,19,6],[25,0,25,6],[28,2,28,3],[30,2,30,3],[50,0,50,6],[51,0,51,6],[52,0,52,8]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
[]
["工程名称:南通农副产品物流有限公司肉类大厅抗震支架     标段:"]
["序号","项目编码","项目名称","项目特征\r\n描述","计量\r\n单位","工程量","金   额（元）"]
[{"$nulls":6},"综合\r\n单价","合价","其中"]
[{"$nulls":8},"暂估价"]
["1","031002001001","抗震支架","1、名称:单管侧向支撑（T）\n2、用于管道直径:DN80\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":7,"d":"7.000"}]
["2","031002001002","抗震支架","1、名称:单管侧向支撑（T）\n2、用于管道直径:DN100\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":10,"d":"10.000"}]
["3","031002001003","抗震支架","1、名称:单管侧向支撑（T）\n2、用于管道直径:DN150\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":40,"d":"40.000"}]
["4","031002001004","抗震支架","1、名称:单管双向支撑（T+L）\n2、用于管道直径:DN100\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":4,"d":"4.000"}]
["5","031002001005","抗震支架","1、名称:单管双向支撑（T+L）\n2、用于管道直径:DN150\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":23,"d":"23.000"}]
["6","031002001006","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:0.4㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":114,"d":"114.000"}]
["本页小计"]
["7","031002001007","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:0.5㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":1,"d":"1.000"}]
["8","031002001008","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:0.6㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":1,"d":"1.000"}]
["9","031002001009","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:0.8㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":10,"d":"10.000"}]
["10","031002001010","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:1.2㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":2,"d":"2.000"}]
["11","031002001011","抗震支架","1、名称:矩形风管侧向支撑（T）\n2、用于风管规格:1.5㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":1,"d":"1.000"}]
["12","031002001012","抗震支架","1、名称:矩形风管侧纵向支撑（T+L）\n2、用于风管规格:0.4㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":98,"d":"98.000"}]
["本页小计"]
["13","031002001013","抗震支架","1、名称:矩形风管侧纵向支撑（T+L）\n2、用于风管规格:0.8㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":3,"d":"3.000"}]
["14","031002001014","抗震支架","1、名称:矩形风管侧纵向支撑（T+L）\n2、用于风管规格:1.2㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":1,"d":"1.000"}]
["15","031002001015","抗震支架","1、名称:矩形风管侧纵向支撑（T+L）\n2、用于风管规格:1.5㎡\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":2,"d":"2.000"}]
["16","031002001016","抗震支架","1、名称:电缆桥架侧向支撑（T）\n2、用于桥架规格:300*100/300*150/400*100/400*150\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":21,"d":"21.000"}]
["17","031002001017","抗震支架","1、名称:电缆桥架侧向支撑（T）\n2、用于桥架规格:500*100/600*100/600*150/600*200\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":36,"d":"36.000"}]
["本页小计"]
["18","031002001018","抗震支架","1、名称:电缆桥架双向支撑（T+L）\n2、用于桥架规格:300*100/300*150/400*100/400*150\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":6,"d":"6.000"}]
["19","031002001019","抗震支架","1、名称:电缆桥架双向支撑（T+L）\n2、用于桥架规格:500*100/600*100/600*150/600*200\n3、表面处理要求:镀锌\n4、相关配件:螺杆式锚栓、全牙螺杆、螺杆接头、C型槽钢、螺杆压块、螺母、U型管夹、圆孔抗震铰接件、半圆孔抗震铰接件等所有配件","套",{"v":13,"d":"13.000"}]
[null,null,"分部分项工程清单合计"]
["20","031301017001","脚手架搭拆",null,"项",{"v":1,"d":"1.000"}]
[null,null,"单价措施项目清单合计"]
{"$rows_empty":19}
["本页小计"]
["合   计"]
["【清单大师 V5.46】"]

{"sheet":"表-11 总价措施项目清单与计价表","index":1,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[0,0,1,8],[2,0,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[38,0,38,4],[39,0,39,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
[]
["工程名称:南通农副产品物流有限公司肉类大厅抗震支架     标段:"]
["序号","项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整\r\n费率\r\n（%）","调整后金额（元）","备注"]
[]
["1","031302001001","现场安全文明施工"]
["1.1",null,"基本费","分部分项工程费+单价措施项目费-除税工程设备费",{"v":1.5,"d":"1.500"}]
["1.2",null,"标化增加费","分部分项工程费+单价措施项目费-除税工程设备费"]
["2","031302002001","夜间施工"]
["3","031302004001","二次搬运"]
["4","031302005001","冬雨季施工"]
["5","03B001","地上、地下设施、建筑物的临时保护设施"]
["6","031302006001","已完工程及设备保护费"]
["7","031302008001","临时设施费"]
["8","031302009001","赶工措施费"]
["9","031302010001","工程按质论价"]
["10","03B002","特殊条件下施工增加费"]
["11","031302003001","非夜间施工照明"]
["12","031302011001","住宅工程分户验收"]
{"$rows_empty":19}
["合   计"]
["编制人（造价人员）：                                      复核人（造价工程师）："]

{"sheet":"表-12 其他项目清单与计价汇总表","index":2,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[0,0,1,4],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[42,0,42,1],[43,0,43,4]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表"]
[]
["工程名称:南通农副产品物流有限公司肉类大厅抗震支架     标段:"]
["序号","项目名称","金额\r\n（元）","结算金额\r\n（元）","备注"]
[]
["1","暂列金额"]
["2","暂估价"]
["2.1","材料暂估价"]
["2.2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费(2.5%)"]
{"$rows_empty":31}
["合  计"]
["【清单大师 V5.46】"]

{"sheet":"表-12-2 材料（工程设备）暂估单价及调整表","index":3,"n_rows":43,"n_cols":13,"rows_kept":43,"merged":[[0,0,1,12],[2,0,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,4,12],[41,0,41,2],[42,0,42,12]],"flags":["formulas_cached_only"]}
["材料（工程设备）暂估单价及调整表"]
[]
["工程名称:南通农副产品物流有限公司肉类大厅抗震支架     标段:"]
["序号","材料编码","材料（工程设备）\r\n名称、规格、型号","计量\r\n单位","数量",null,"暂估（元）",null,"确认（元）",null,"差额±（元）",null,"备注"]
[{"$nulls":4},"投标","确认","单价","合价","单价","合价","单价","合价"]
{"$rows_empty":36}
["合计"]
["【清单大师 V5.46】"]

{"sheet":"表-13 规费、税金项目计价表","index":4,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[0,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[37,0,37,4],[38,0,38,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表"]
[]
["工程名称:南通农副产品物流有限公司肉类大厅抗震支架     标段:"]
["序号","项目名称","计算基础","计算基数","计算费率\r\n（%）","金额（元）"]
[]
["1","规费"]
["1.1","社会保险费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":2.4,"d":"2.400"}]
["1.2","住房公积金","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.42,"d":"0.420"}]
["1.3","工程排污费","分部分项工程费+措施项目费+其他项目费-除税工程设备费",null,{"v":0.1,"d":"0.100"}]
["2","税金","分部分项工程费+措施项目费+其他项目费+规费-除税甲供材料和甲供设备费/1.01",null,{"v":11,"d":"11.000"}]
{"$rows_empty":27}
["合  计"]
["编制人（造价人员）：                                      复核人（造价工程师）："]